| Moose Pond Investors Portfolio on 15 July 2005 | ||||||||||||
| Sym | Company | Industry | Proj 5yr Avg Rtn | Proj Rev Grw | Cur Rel Val | Quality Rating | VL Fin Str | % Port. | Rec. | |||
| ACS | Affiliated Computer Services | Computer Software/Svcs. | 17.3% | 14.0% | 86 | 71.1 | A | 3.6% | Buy | |||
| AMGN | Amgen, Inc. | Biotechnology | 12.6% | 13.3% | 89 | 73.1 | A++ | 3.8% | Buy | |||
| BBBY | Bed Bath & Beyond Inc. | Retail (Special Lines) | 17.2% | 16.4% | 99 | 95.5 | A++ | 5.2% | Buy | |||
| BRO | Brown & Brown, Inc. | Financial Svcs. (Div.) | 11.4% | 17.8% | 112 | 75.6 | A | 3.3% | Hold | |||
| COF | Capital One Financial Corp. | Bank | 10.5% | 13.5% | 103 | 66.1 | B++ | 3.3% | Hold | |||
| CAH | Cardinal Health, Inc. | Financial Svcs. (Div.) | 16.1% | 8.9% | 85 | 72.8 | A | 3.8% | Buy | |||
| CVX | ChevronTexaco Corporation | Medical Supplies | 14.3% | 6.5% | 102 | 38.5 | A++ | 3.9% | Hold | |||
| CBH | Commerce Bancorp, Inc. | Petroleum (Integrated) | 16.0% | 15.0% | 104 | 73.9 | B++ | 6.0% | Buy | |||
| FDS | FactSet Research Systems | Information Services | 11.9% | 12.7% | 112 | 72.9 | B++ | 3.8% | Buy | |||
| FITB | Fifth Third Bancorp | Computer Software/Svcs. | 18.8% | 13.0% | 75 | 75.5 | A+ | 4.5% | Buy | |||
| FISV | Fiserv, Inc. | Bank | 16.0% | 9.4% | 86 | 69.8 | B++ | 5.5% | Buy | |||
| HDI | Harley-Davidson, Inc. | Recreation | 12.2% | 5.7% | 90 | 71.0 | B++ | 3.5% | Hold | |||
| INTC | Intel Corporation | Financial Svcs. (Div.) | 12.9% | 6.5% | 72 | 65.7 | A++ | 4.2% | Buy | |||
| IFIN | Investors Financial Services Corp. | Semiconductor | 15.1% | 16.0% | 82 | 65.0 | A | 4.9% | Hold | |||
| JNJ | Johnson & Johnson | Auto Parts | 12.2% | 6.6% | 96 | 82.7 | A++ | 3.9% | Hold | |||
| JCI | Johnson Controls, Inc. | Medical Supplies | 12.1% | 7.6% | 115 | 67.2 | A | 3.2% | Hold | |||
| LNCR | Lincare Holdings Inc. | Medical Services | 14.3% | 14.5% | 111 | 84.0 | A | 3.6% | Hold | |||
| LOW | Lowe's Companies, Inc. | Retail Building Supply | 15.3% | 12.0% | 99 | 75.9 | A+ | 4.1% | Buy | |||
| MMC | Marsh & McLennan Co's | Financial Svcs. (Div.) | 11.4% | 11.4% | 104 | 66.5 | B | 3.2% | Hold | |||
| MXIM | Maxim Integrated Products | Semiconductor | 18.3% | 18.5% | 54 | 63.7 | A | 4.7% | Buy | |||
| ORLY | O'Reilly Automotive, Inc. | Retail Automotive | 7.6% | 15.4% | 139 | 79.8 | A | 3.8% | Hold | |||
| PDCO | Patterson Companies, Inc. | Medical Supplies | 12.2% | 11.7% | 115 | 72.0 | A | 3.5% | Hold | |||
| PFE | Pfizer Inc. | Drug | 18.0% | 3.1% | 91 | 75.3 | A++ | 5.3% | Buy | |||
| UTSI | UTStarcom, Inc. | Telecom. Equipment | 45.7% | 13.4% | 28 | 51.1 | A | 1.3% | Hold | |||
| Cash | 4.1% | |||||||||||
| 100.0% | ||||||||||||
| Buy Criteria: | Portfolio Weighted Averages: | |||||||||||
| Projected 5-yr Average Return (PAR) > 12% | PAR | 14.8% | ||||||||||
| Upside Downside ratio > 3 | Quality | 71.9 | ||||||||||
| Projected Relative Value (Proj 12 mo PE / Historical PE) < 110 | RV | 94.4 | ||||||||||
| Top buys are bolded | Rev Grw | 11.8% | ||||||||||